ID #‎	11256630
더 많은 정보 Details	침실6, 욕실2, 주택 크기: 3483 ft2, 324m2, 빌딩:3 층 DOM: 59 일전
부동산세 납부 Taxes (per year)	$4,317
최하부 Basement	완성된 지하실 Full basement
영어 웹 사이트 English Webpage	Broker Link
버스 Bus	B43, B46, B57 까지 도보 1 분
	B15, B47 까지 도보 2 분
	B54 까지 도보 6 분
	B48 까지 도보 7 분
	B60 까지 도보 8 분
지하철 Subway	J, M 까지 도보 2 분
	G 까지 도보 8 분
	Z 까지 도보 9 분
	L 까지 도보 10 분

모기지 계산기 Mortgage Calculator 주택 융자
구매 가격 Home price
월 불입금 Loan amt (per month)
다운페이 금액 Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
연간 이자 Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
예상 월 지불액 Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

MIXED-USE BUILDING FOR SALE IN EAST WILLIAMSBURG BROOKLYN. PRIME LOCATION. PROPERTY OVERVIEW: Mixed-Use Building with 1 store and 2 apartments on the second and third floors. Basement includes storage space, and a boiler room with separate access. All tenants responsible for their own utilities. Separate electric meters and two separate boilers for residential tenants. Favorable low taxes $4,318 Conveniently situated across the street from Woodhull Hospital. Half a block from the J & M trains - Flushing Avenue Station. B43 & B57 Buses. BUILDING: 3,843 Sq. Ft. w/ an allowance to build an additional 1,838 Sq. Ft. Current Rent Rolls: 3-bedroom box room apartment: $2,200 (No Lease) 3-bedroom box room apartment: $2,000 (No Lease) Commercial Space/Restaurant: $5,000 (5 year Lease w/ 3% annual increase) NOI $95,482 Cap Rate 3.8% Annual Expense: Taxes $4,318 Water $2,000 Electric $3,600 Insurance $5,000 Total $14,918 PROJECTED MARKET RENTS with NEW LEASES: 3-bedroom apartment: $5,100 3-bedroom apartment: $5,100 Commercial Space: $5,000 Projected Total Income: $15,200 Projected Annual Income: $182,400 Expenses: 14,918 Projected NOI: $167,482 Projected Cap Rate: 6.7% This property presents a compelling investment opportunity with significant potential for increased income and adjusting rents to market rates. With a projected cap rate of 6.7%, it offers attractive returns for investors seeking to capitalize on a mixed-use property in a business district.