MLS #‎	3408946
건축 년도 Construction Year	1931년
부동산세 납부 Taxes (per year)	$9,534
버스 Bus	B13, B38 까지 도보 1 분
	B57 까지 도보 6 분
	B54, B60 까지 도보 7 분
지하철 Subway	L 까지 도보 2 분
	M 까지 도보 7 분

모기지 계산기 Mortgage Calculator 주택 융자
구매 가격 Home price
월 불입금 Loan amt (per month)
다운페이 금액 Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
연간 이자 Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
예상 월 지불액 Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

Calling All Investors, Developers & End-Users!!! 9.79 Cap 6 Unit Apartment Building For Sale!!! The Building Features Excellent Signage, Great Exposure, Separate Meters, LED Lighting, Full Basement, New Electric, New Gas Lines, New Water Lines, New Silicone Roof, New Waste Lines, Renovated Apartments, +++!!! Located In The Heart Of Bushwick!!! Neighbors Include CVS, Walgreens, Dollar Tree, Capital One, Rite Aid, +++!!! Many Of The Apartments Have Already Been Beautifully Renovated!!! Both Of The Renovated Penthouses Can Be Delivered Vacant!!! The Property Is Located Around The Corner From The Park & The Train Station!!! The Property Offers EASY ACCESS TO MANHATTAN Via The Train & The Williamsburg Bridge!!! 926 Hart Street Has Its Full Air Rights Intact!!! This Property Offers HUGE UPSIDE Potential!!! Income: 3L (2 Br Penthouse): $28,800 Ann. (Available) 3R (2 Br Penthouse): $28,800 Ann. (Available) 2R (2 Br): $15,000 Ann. M-M 2L (2 Br): $15,600 Ann. M-M 1R (2 Br): $16,956 Ann. M-M 1L (2Br): $15,240 Ann. M-M Storage: $23,628 (Available) Gross Income: $144,024 (Proforma) Expenses: Gas: $6,000 (Heating Only) Electric: $680 (Hallway & LL) Maintenance/ Repairs: $250 Insurance: $3,628 Taxes: $8,852 Water & Sewer: $2,258 Total Expenses: $21,668 Net Operating Income (NOI): $122,356 (Proforma 9.79 Cap!!!) © 2023 OneKey™ MLS, LLC