MLS #‎	3502249
건축 년도 Construction Year	1913년
부동산세 납부 Taxes (per year)	$20,547

모기지 계산기 Mortgage Calculator 주택 융자
구매 가격 Home price
월 불입금 Loan amt (per month)
다운페이 금액 Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
연간 이자 Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
예상 월 지불액 Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

Calling All Investors, Developers & End-Users!!! 100% Occupied 2,700+ Sqft. Mixed-Use Building With Solid Tenants In Rockville Centre For Sale!!! The Building Features Excellent Signage, Great Exposure, Strong B-A Zoning, 120 Parking Spaces, High 10' Ceilings, All New LED Lighting, 200 Amp Power, CAC, +++!!! The Property Is Located In The Heart Of Rockville Centre Just 2 Blocks From The LIRR Station!!! Neighbors Include Starbucks, Mercedes-Benz, Saab, Volvo, GMC, Kia, Buick, UPS, Verizon, AT&T, TD Bank, P.C. Richard & Son, King Kullen, HomeGoods, CVS, 7-Eleven, Walgreens, Rite Aid, Dunkin', Public Storage, U-Haul, Extra Space Storage, Mobil, Speedway, TGI Friday's, Mattress Firm, Taco Bell, McDonald's, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Make A Nice Addition To Your Investment Portfolio!!! Income: Smoke Shop (1,365 Sqft.): $74,400 Ann.; 3% Ann. Inc.; Lease Exp.: 5/1/32. 3 Br. Apt.: $42,000 Ann. M-M. Current Gross Income: $105,600 Ann. Pro Forma Gross Income: $116,400 Ann. Expenses: Gas: $0 Ann. Electric: $0 Ann. Maintenance & Repairs: $250 Ann. Insurance: $3,265 Ann. Taxes: $20,547 Ann. Total Expenses: $24,062 Ann. Pro Forma Net Operating Income (NOI): $92,338 Ann. © 2023 OneKey™ MLS, LLC