ID #‎	11259220
건축 년도 Construction Year	1922년
부동산세 납부 Taxes (per year)	$21,013
영어 웹 사이트 English Webpage	Broker Link
버스 Bus	B4, B49 까지 도보 1 분
	B36 까지 도보 3 분
	BM3 까지 도보 4 분
	B68 까지 도보 10 분
지하철 Subway	B, Q 까지 도보 3 분

모기지 계산기 Mortgage Calculator 주택 융자
구매 가격 Home price
월 불입금 Loan amt (per month)
다운페이 금액 Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
연간 이자 Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
예상 월 지불액 Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

ALL NEW RENOVATED 7,200 SQ. FT. LEGAL 6 FAMILY WITH 8 UNITS RENTED. THE FOUNDATION OF THE BUILDING WAS ALSO COMPLETELY REDONE. THE ENTIRE BASEMENT WAS CONVERTED INTO ADDITIONAL LIVING SPACE. THE BASEMENT HEIGHT IS 7 FEET. THE TOTAL BUILDING SQFT IS 5,400 AND THE RENOVATED HALF-BASEMENT OF 1,800 SQFT WHICH IS DIVIDED UP BY TWO SEPARATE TWO-BEDROOM APARTMENTS; IN TOTAL 7,200 SQFT. IN TOTAL 8 TWO BEDROOM APARTMENTS. ALL OF IT IS RENTED OUT. IN ADDITION, THERE ARE 2 PRIVATE PARKING SPACES. TOTAL RENT INCOME $198,000 PROPERTY TAXES $19,200 WATER $5,800 GAS $4,000 INSURANCE $5,700 FLOOD INSURANCE $2,100 ELECTRICITY $1,700 TOTAL EXPENSE $38,500 NET PROFIT $159,500 CURRENT CAP RATE 5.75% PROJECTED CAP RATE 6.00%. ALL COOPERATING BROKERS AND AGENTS OFFERED 2% COMMISSION.